602 E WILLETTA Street, Goodyear, AZ 85338 (MLS# 6965346)


$1,867,305
602 E WILLETTA Street
Goodyear, AZ 85338
MLS# 6965346



IMG_8449
  1 / 21  
IMG_8449 IMG_8425 IMG_8446 IMG_8427 IMG_8428 IMG_8429 IMG_8430 IMG_8431 IMG_8432 IMG_8433 IMG_8435 IMG_8436 IMG_8437 IMG_8438 IMG_8439 IMG_8440 IMG_8441 IMG_8442 IMG_8443 IMG_8444 IMG_8445

Property Description
This brand-new townhome style fourplex offers a compelling investment opportunity in one of the fastest growing markets in Arizona. Great for investors looking for a low maintenance turnkey asset, house hacking strategy, or a secure asset to park cash. Each modern 3-Bed/2.5-Bath townhome spans 1,539-1,691 SF. The units feature premium interior finishes such as stainless-steel appliances, quartz countertops, smart thermostats, and private outdoor spaces, complemented by resort-style amenities including a pool, private courtyard, and pet park. Each townhome is separately parceled allowing buyers to take advantage of residential financing while acquiring scale. The fourplex is expected to be delivered this March (2026). More photos will be uploaded as development progresses.

Details
Maps
Documents
Contract Info
Ownership: Fee Simple
Current Price: $1,867,305
List Price: $1,867,305
Status: Active
List Date: 2026-01-08
Location, Tax & Legal
Assessor's Map #: 3
Legal Description (Abbrev): LOT 1 THRIVE AT AVISION GOODYEAR MCR
Assessor's Parcel #: 558
Add'l Parcels: Yes
Tax Municipality: Goodyear
Census Tract: 61012
Taxes: 248
Legal: LOT 1 THRIVE AT AVISION GOODYEAR MCR
Marketing Name: Goodyear 4-Plex Townhomes
House Number: 602
Compass: E
Street Name: WILLETTA
St Suffix: Street
City/Town Code: Goodyear
State/Province: AZ
Zip Code: 85338
County Code: Maricopa
Subdivision: THRIVE AT AVISION GOODYEAR
Assessor Number: 500-03-558
Tax Year: 2025
General Property Description
# of Buildings: 4
Uncvrd Parking Spcs: 8
Lot Size Dimensions: 9,792
Flood Zone: No
Total # of Units: 4
High School District: Agua Fria Union High School District
High School: Desert Edge High School
Year Built: 2025
Zoning: C-2
Legal Info
Range: 1W
Section: 3
Township: 1N
Lot Number: 1
Project Type
Four Plex: 1
Construction
Wood Frame: 1
Const - Finish
Painted: 1
Stucco: 1
Construction Status
New Construction: 1
Under Construction: 1
Roofing
Foam: 1
Floors
Vinyl: 1
Sale Includes
Land & Building: 1
Income & Expenses
Annual Elec Exp: 0
Annual Gas Exp: 0
Annual Ins Exp: 1800
Annual Land Lse Exp: 0
Annual Landscape Exp: 0
Annual Legal & Acctg: 0
Annual Maint Exp: 2500
Annual Mgmt Exp: 1500
Annual Trash Exp: 0
Annual Wtr/Swr Exp: 6000
Owner Association: No
Annual Ownr Asoc Fee: 0
Annual PAD Fee: 0
Annual Rplcmnt Rsrvs: 0
Annual Other Expense: 7200
Operating Exp: 19248
Other Income: 8000
Vacancy Allowance: 0.05
Adjusted Gross Inc: 123104.8
Pmt & Rate Info
Cap Rate: 5.56
Equity: 1867305
Down Payment %: 0
Monthly Payments: 0
Total Owed: 0
Showing Notification Methods
Showing Service: No Showing Service Used
Email: 1
Phone Call: 1
Lockbox Type
Combo: 1
Community Features
Pool: 1
Play Area: 1
Barbecue: 1
Heating
Hot Water: 1
Electric: 1
Cooling
Central Air: 1
Electric: 1
Individual: 1
Exterior Amenities
Landscape Water System: 1
Desert Landscaping: 1
Fenced: 1
Patio/Balcony: 1
Security Light(s): 1
Interior Features
Breakfast Bar: 1
Tenant Pays
Gas: 1
Water: 1
Sewer: 1
Electricity: 1
Cable TV: 1
Appliances Included
Dishwasher: 1
Disposal: 1
Refrigerator: 1
Washer/Dryer: 1
W/D Hookup: 1
Road Access Type
City Street: 1
Private Road: 1
Road Surface Type
Asphalt: 1
Source of Fincl Data
Projected Proforma: 1
Water Source
City Franchise: 1
Sewer
Sewer - Public: 1
Parking Features
Garage: 1
>1 Space Per Unit: 1
Garage Door Opener: 1
Add'l Parking Avail: 1
Electric
APS: 1
SRP: 1
City Electric: 1
Individual Meter: 1
Gas
SW Gas: 1
City Gas: 1
Individual Meter: 1
Owner Pays
None: 1
New Financing
Cash: 1
VA: 1
Conventional: 1
No Carry: 1
1031 Exchange: 1
Reports/Disclosures
None: 1
Environmental
None: 1
Efficiency Units
Avg Rent: 0
1 Bedroom Units
Avg Rent: 0
2 Bedroom Units
Avg Rent: 0
3 Bedrooms Units
# 3 Bedroom Units: 4
Avg Rent: 2533
Avg SqFt: 1598
# Baths: 25
4 Bedrooms Units
Avg Rent: 0
Remarks Misc
Cross Street: N Central Ave & W Van Buren Street
Geo Lat: 33.451144
Geo Lon: -112.349445
Income Expenses
Gross Annual Sch Inc: 121584
Net Operating Income: 103856
Property Features
Project Type: Four Plex
Construction: Wood Frame
Const - Finish: Painted; Stucco
Construction Status: Under Construction; New Construction
Roofing: Foam
Floors: Vinyl
Sale Includes: Land & Building
Community Features: Pool; Play Area; Barbecue
Exterior Amenities: Landscape Water System; Desert Landscaping; Fenced; Patio/Balcony; Security Light(s)
Interior Features: Breakfast Bar
Appliances Included: Refrigerator; Dishwasher; Disposal; Washer/Dryer; W/D Hookup
Heating: Hot Water
Cooling: Electric; Individual; Central Air
Water Source: City Franchise
Sewer: Sewer - Public
Electric: APS; SRP; City Electric; Individual Meter
Gas: SW Gas; City Gas; Individual Meter
Parking Features: Garage; >1 Space Per Unit; Garage Door Opener; Add'l Parking Avail
Road Access Type: City Street; Private Road
Road Surface Type: Asphalt
Owner Pays: None
Tenant Pays: Water; Sewer; Electricity; Gas; Cable TV
Source of Fincl Data: Projected Proforma
Showing Notification Methods: Email; Phone Call
Lockbox Type: Combo
New Financing: Cash; VA; Conventional; No Carry; 1031 Exchange
Environmental: None

IDX
Listing Office: Compass

Last Updated: January - 14 - 2026

Copyright 2025 Arizona Regional Multiple Listing Service, Inc. All rights reserved. Information Not Guaranteed and Must Be Confirmed by End User. Site contains live data.


Kim & Henry Helfenbein | HOME BASE REALTY
3937 E Cholla Canyon Dr | Phoenix, AZ 85044

Cell: (480) 235-5360 | Email: KimAndHenry@cox.net