$3,300,000
Phoenix, AZ 85008
MLS# 5198547
Status: Closed

1 / 6
Property Description
Monte Vista Gardens is an 88-unit garden-style apartment community located in a desirable east Phoenix neighborhood. Built in 1982, the property is made of wood frame and stucco construction with flat roofs and is individually-metered for electricity.
Details
Maps
Contract Info
Ownership: Fee Simple
Current Price: $3,300,000
Sold Price: $3,300,000
Status: Closed
List Date: 2014-11-11
Location, Tax & Legal
Assessor's Map #: 21
Legal Description (Abbrev): MONTE VISTA GARDENS CONDOMINIUMS 101-144 201-244
Assessor's Parcel #: 108
Add'l Parcels: Yes
Tax Municipality: Maricopa - CITY
Census Tract: 111502
Taxes: 24461
Legal: MONTE VISTA GARDENS CONDOMINIUMS MCR 240-43 UNIT 0101 TOG W/AN U
Marketing Name: Monte Vista Gardens
Map Code/Grid: P35
House Number: 2110
Compass: N
Street Name: 32ND
St Suffix: Street
City/Town Code: Phoenix
State/Province: AZ
Zip Code: 85008
Zip4: 2961
County Code: Maricopa
Assessor Number: 120-21-108
Tax Year: 2014
General Property Description
# of Buildings: 6
Uncvrd Parking Spcs: 39
Lot Size Dimensions: 35051733
Total # of Units: 88
Elementary School District: Creighton Elementary District
High School District: Phoenix Union High School District
Year Built: 1982
Zoning: R-4, R-5
Legal Info
Range: 3E
Section: 35
Township: 2N
Lot Number: 101
Project Type
51 - 99 Units: 1
Construction
Wood Frame: 1
Const - Finish
Painted: 1
Stucco: 1
Roofing
Rolled: 1
Floors
Ceramic Tile: 1
Sale Includes
Land & Building: 1
Pool Equipment: 1
Income & Expenses
Annual Elec Exp: 0
Annual Gas Exp: 0
Annual Ins Exp: 0
Annual Land Lse Exp: 0
Annual Landscape Exp: 0
Annual Legal & Acctg: 0
Annual Maint Exp: 0
Annual Mgmt Exp: 0
Annual Trash Exp: 0
Annual Wtr/Swr Exp: 0
Owner Association: No
Annual Ownr Asoc Fee: 0
Annual PAD Fee: 0
Annual Rplcmnt Rsrvs: 0
Annual Other Expense: 0
Operating Exp: 24461
Other Income: 35018
Vacancy Allowance: 0.08
Adjusted Gross Inc: 551979.76
Pmt & Rate Info
Cap Rate: 7.32
Down Payment: 0
Equity: 3650000
Down Payment %: 0
Monthly Payments: 0
Total Owed: 0
Assessment Balance: 0
Community Features
Pool: 1
Manager Res/Office: 1
Play Area: 1
Barbecue: 1
Heating
Electric: 1
Individual: 1
Cooling
Individual: 1
Exterior Amenities
Landscape Water System: 1
Green Landscaping: 1
Patio/Balcony: 1
Security Light(s): 1
Interior Features
Fire Sprinklers: 1
Vertical Blinds: 1
Mini Blinds: 1
Tenant Pays
Electricity: 1
Appliances Included
Dishwasher: 1
Microwave: 1
Refrigerator: 1
Free-Standing Range: 1
Road Surface Type
Asphalt: 1
Source of Fincl Data
Owner: 1
Water Source
City Franchise: 1
Master Meter: 1
Sewer
Sewer - Public: 1
Parking Features
Carport: 1
>1 Space Per Unit: 1
Paved: 1
Electric
APS: 1
Individual Meter: 1
Gas
SW Gas: 1
Master Meter: 1
Owner Pays
Water: 1
Sewer: 1
Gas: 1
Trash Collection: 1
Landscaping: 1
Pool Maintenance: 1
New Financing
Conventional: 1
Existing 1st Loan
Treat as Free&Clear: 1
Existing 1st Loan Type
Not Applicable: 1
Existing 1st Loan Terms
Not Applicable: 1
Existing 2nd Loan
Treat as Free&Clear: 1
Existing 2nd Loan Type
Not Applicable: 1
Existing 2nd Loan Terms
Not Applicable: 1
Existing 3rd Loan
Treat as Free&Clear: 1
Existing 3rd Loan Type
Not Applicable: 1
Reports/Disclosures
None: 1
Existing 3rd Loan Terms
Not Applicable: 1
Environmental
None: 1
Existing Othr Ln Trm
Not Applicable: 1
Contact Info
List Agent Home Phn: 602-735-5634
Efficiency Units
Avg Rent: 0
1 Bedroom Units
# 1 Bedroom Units: 88
Avg Rent: 485
Avg SqFt: 534
# Baths: 1
2 Bedroom Units
Avg Rent: 0
3 Bedrooms Units
Avg Rent: 0
4 Bedrooms Units
Avg Rent: 0
Sold Info
Loan Type: Conventional
Loan Years: 7
Closing Cost Split: Normal - N
Payment Type: Fixed
Buyer Concession to Seller: 0
Buyer Concession $/%: %
Seller Concession to Buyer: 0
Seller Concession $/%: %
Remarks Misc
Geo Lat: 33.471016
Geo Lon: -112.013229
Status Change Info
Off Market Date: 2015-03-11
Under Contract Date: 2015-03-02
Close of Escrow Date: 2015-05-29
Sold Price: $3,300,000
Income Expenses
Gross Annual Sch Inc: 564960
Net Operating Income: 267135
Property Features
Project Type: 51 - 99 Units
Construction: Wood Frame
Const - Finish: Painted; Stucco
Roofing: Rolled
Floors: Ceramic Tile
Sale Includes: Land & Building; Pool Equipment
Community Features: Pool; Manager Res/Office; Play Area; Barbecue
Exterior Amenities: Landscape Water System; Green Landscaping; Patio/Balcony; Security Light(s)
Interior Features: Fire Sprinklers; Vertical Blinds; Mini Blinds
Appliances Included: Free-Standing Range; Refrigerator; Dishwasher; Microwave
Heating: Individual
Cooling: Individual
Water Source: City Franchise; Master Meter
Sewer: Sewer - Public
Electric: APS; Individual Meter
Gas: SW Gas; Master Meter
Parking Features: Carport; >1 Space Per Unit; Paved
Road Surface Type: Asphalt
Owner Pays: Water; Gas; Trash Collection; Landscaping; Pool Maintenance
Tenant Pays: Electricity
Source of Fincl Data: Owner
Existing 1st Loan: Treat as Free&Clear
Existing 1st Loan Type: Not Applicable
Existing 1st Loan Terms: Not Applicable
Existing 2nd Loan: Treat as Free&Clear
Existing 2nd Loan Type: Not Applicable
Existing 2nd Loan Terms: Not Applicable
Existing 3rd Loan: Treat as Free&Clear
Existing 3rd Loan Type: Not Applicable
Existing 3rd Loan Terms: Not Applicable
Existing Othr Ln Trm: Not Applicable
New Financing: Conventional
Environmental: None
Supplements
The property has a unit mix consisting of all one bedroom floor plans that average approximately 534 square feet and are extremely well designed. Interior unit features include fully appointed kitchens with electric appliances and dishwashers, ceramic tile flooring, ample closet space, dual pane windows, vertical and mini blinds, ceiling fans and private balconies/patios. Monte Vista Gardens is situated on a large lot of approximately 2.22 acres and is attractively landscaped with mature trees and low water use plants. Additional community amenities include a large sparkling swimming pool, an on-site rental office, children's playground, two picnic areas, a spacious laundry facility and covered parking.
Monte Vista Gardens offers an investor the rare opportunity to acquire an extensively renovated asset located in a dynamic east Phoenix location priced at a fraction of replacement cost. In the third quarter of 2014, the submarket rents averaged $0.98 per square foot and have increased by 7% over the past year. Additional revenue enhancement could be achieved by implementing a RUBS system in which residents are billed back for their water usage which will further reduce the property's already minimal utility expenses. With the strong submarket fundamentals coupled with the Phoenix market's continual improvement and recovery, Monte Vista Gardens is well positioned to achieve continual revenue increase.
Listing Office: CBRE, Inc
Last Updated: November - 07 - 2017
Copyright 2025 Arizona Regional Multiple Listing Service, Inc. All rights reserved. Information Not Guaranteed and Must Be Confirmed by End User. Site contains live data.

